• baoganfei > 单位工程费汇总表
  • 单位工程费汇总表

    免费下载 下载该文档 文档格式:XLS   更新时间:2014-06-30   下载次数:0   点击次数:1
    ,,,,, ,,,,, "单位工程费汇总表",,,,, "序号","项目名称","计算公式","费率(%)","金额(元)","备注" "1","分部分项工程量清单计价合计","1.1+1.2",,"801806.9842216", "1.1.1","人工费",,,"478592.57612", "1.20000061035156","利润","1.1.1*费率","18","86146.6637016", "2","措施项目清单计价合计",,,"34697.9617687", "2.10000122070312","安全防护、文明施工措施费","1.1.1*费率","7.25","34697.9617687", "2.2","工程保险费","1*费率","0","0", "2.3","工程保修费","1*费率","0","0", "3","其他项目清单计价合计",,,"8018.069842216", "3.10000244140625","预算包干费","1*费率","1","8018.069842216", "4","规费",,,"836.5", "4.1","社会保险金","(1+2+3)*费率","0","0", "4.20000244140625","住房公积金","(1+2+3)*费率","0","0", "4.30000244140625","危险作业意外伤害保险费","(1+2+3)*费率","0.100000076293945","836.5049459903", "5","不含税工程造价","1+2+3+4",,"845359.515832516", "6","税金及堤围防护费","5*费率","3.463","29274.80003328", "7","含税工程造价","5+6",,"874634.32", "分部分项工程计价表",,,,,,, "工程名称: "序号","项目编码","项目名称","项目特征描述","计量单位","工程数量","综合单价(元)","合价(元)","备注" ,,,,,,,, "1","010101002","清杂","采用全面清杂方式.清除杂灌、杂草、薇甘菊,清除枯枝、病死苗木,移出林地外,郁闭度大的林区进行开天窗处理.","m2","227876.3","2.30660296334459","525620.148856","G1-6" "2","040101001","松土","采用块状人工松土方式,翻土深度为10--15cm,在每棵苗木中心点半径40cm松土,修筑70*60cm反坡状小平台.","m2","86898","0.3910168","33978.5778864","G4-7" "3","040101002","追肥","采取人工穴施追肥,在树冠外缘投影线上坡位或两侧挖穴面积1m2,第一次追施复合肥和磷肥混合共0.75kg,第二次追施有机肥0.5kg、复合肥和磷肥混合0.25kg,撒施后翻土覆盖.","m2","86898","0.1191404","10353.0624792","G4-17" "5","直接项目","有机肥",,"kg","21724.5","1.40000122070312","30414.3", "6","直接项目","混合磷肥、复合肥",,"kg","43449","3","130347" "7","050101001","肥料二次运输","人力二次运输肥料每袋50kg垂直等高线升高28~60m.","50kg","1303","33.465","43604.895","G5-2" "8","直接项目","成品石凳","规格120*30*30cm,材质花岗岩","张","20","650","13000", "9","直接项目","石头镌字","毛体,规格40*40cm(每块4字)","块","5","1600","8000","全费用" "10","直接项目","修建简易登山道(台阶)","人工修建土台阶,踏面的宽度应以人的脚可以全部落在踏步面上为宜","m","1150","3","3450", "11","直接项目","修建简易登山道(土路)","人工修建土路,宽1m,平整夯实","m","2026","1.5","3039", ,,"合计"801806.9842216", ,,,,,,, ,, ,"地点","作业面积",,,"新种树种","新种苗木","新种苗木" ,,"ha","全面清杂","部分清杂","(原区林水中心2010年种植的苗木)","高(m)","公顷株数" ,"大炮台","4.66000244140625","3.262","1.398","无忧花、黄槐、双翼豆等","3.5-4.5","537" ,"岭1","6.1000048828125","4.27","1.83","红花油茶、油茶、大头茶等","2-2.5","1726" ,"岭2","12.510009765625","8.757","3.753","海南菜豆、小叶榄仁、黄槿等","41703","1259" ,"岭3","6.3100048828125","4.417","1.893","乐昌含笑、灰木莲等","3.5-4","400" ,"喝水岗","3.16000244140625","2.212","0.948","假苹婆、木棉、火焰木等","3.5-4","1310" ,"合计","32.74001953125","22.918","9.822",,, ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, ,,"措施项目费汇总表",,,,,,, ,,"工程名称:",,,,,, ,,"序号","名称及说明","单位","计费基数","数量","费率(%)","合价(元)","备注" ,,"1","安全防护、文明施工措施费部分" ,,"1.1","按系数计算的安全防护、文明施工措施项目费(包括文明施工、环境保护、临时设施费、安全施工费)","项","人工费","478592.57612","7.25","34697.9617687", ,,"","小计","元",,,"","34697.9617687", ,,"2","其他措施费部分" ,,"2.10000122070312","工程保险","项","分部分项工程费","801806.9842216","0","0", ,,"2.2","工程保修","项","分部分项工程费","801806.9842216","0","0", ,,"2.3","赶工措施","项","分部分项工程费","801806.9842216","0",, ,,"2.5","其他","项" ,,"","小计","元"0", ,,"","合计"34697.9617687", ,"规费项目计算表",,,, ,"工程名称:",,,, ,"序号","项目名称","计算基础","费率(%)","金额(元)" ,"1","规费",,, ,"1.1","社会保险费","(分部分项工程费+措施项目费)*费率","0","0" ,"1.20000061035156","住房公积金","(分部分项工程费+措施项目费)*费率","0","0" ,"1.30000122070313","危险作业意外伤保修","(分部分项工程费+措施项目费)*费率","0.1","836.5049459903" ,,"合计",,,"836.5" ,,,,, ,,,,, ,,,,, ,,,,, ,,,,, "分部分项工程量清单综合单价分析表" "工程名称:" "项目编码",,"010101002",,,"项目名称",,,"清杂",,,,"计量单位",,,,"m2" "综合单价分析" "定额编号","子目名称",,"定额单位","工程数量",,"单价",,,,,"合价",,,,, ,,,,,"人工费","种苗费","材料费","机械使用费","管理费","利润","人工费","种苗费","材料费","机械使用费","管理费","利润" "G1-6",,,"100m2","2278.76125","174.42","0","1.76000122070313","0","23.08501953125","31.3956","397461.3192","0","4010.6176","0","52605.1746","71543.037456" "人工单价",,,"小计"397461.3192","0","4010.6176","0","52605.1746","71543.037456" "102","元/工日",,"合计"525620.148856",,,,, "清单项目综合单价"2.306606",,,,, "分部分项工程量清单综合单价分析表" "工程名称:" "项目编码",,"040101001",,,"项目名称",,,"松土",,,,"计量单位",,,,"m2" "综合单价分析" "定额编号","子目名称",,"定额单位","工程数量",,"单价",,,,,"合价",,,,, ,,,,,"人工费","种苗费","材料费","机械使用费","管理费","利润","人工费","种苗费","材料费","机械使用费","管理费","利润" "G4-7",,,"100m2","868.98","29.376","0","0.55","0","3.888","5.28768","25527.15648","0","477.939","0","3378.59424","4594.8881664" "人工单价",,,"小计"25527.15648","0","477.939","0","3378.59424","4594.8881664" "102","元/工日",,"合计"33978.5778864",,,,, "清单项目综合单价"0.3910168",,,,, ,,,,,, "分部分项工程量清单综合单价分析表" "工程名称:" "项目编码",,"40101002",,,"项目名称",,,"追肥",,,,"计量单位",,,,"m2" "综合单价分析" "定额编号","子目名称",,"定额单位","工程数量",,"单价",,,,,"合价",,,,, ,,,,,"人工费","种苗费","材料费","机械使用费","管理费","利润","人工费","种苗费","材料费","机械使用费","管理费","利润" "G4-17",,,"100m2","868.98","9.078","0","0","0","1.202","1.63404","7888.60044","0","0","0","1044.51396","1419.9480792" "人工单价",,,"小计"7888.60044","0","0","0","1044.51396","1419.9480792" "102","元/工日",,"合计"10353.0624792",,,,, "清单项目综合单价"0.1191404",,,,, "分部分项工程量清单综合单价分析表" "工程名称:" "项目编码",,"50101001",,,"项目名称",,,"人工运输",,,,"计量单位",,,,"50kg" "综合单价分析" "定额编号","子目名称",,"定额单位","工程数量",,"单价",,,,,"合价",,,,, ,,,,,"人工费","种苗费","材料费","机械使用费","管理费","利润","人工费","种苗费","材料费","机械使用费","管理费","利润" "G5-2",,,"50kg","1303","25.5","0","0","0","3.375","4.59","33226.5","0","0","0","4397.625","5980.77" "人工单价",,,"小计"33226.5","0","0","0","4397.625","5980.77" "102","元/工日",,"未计价材料费" "清单项目综合单价"33.465",,,,, "分项工程量统计表",,,,,, ,,,,,, "项目编号","项目名称","项目特征描述","计量单位","工程数量","计算公式","备注" ,,,,,, "1",,"采用全面清杂方式.清除杂灌、杂草、薇甘菊,清除枯枝、病死苗木,移出林地外,郁闭度大的林区进行开天窗处理.","m2","227876.3","(原有郁闭度较高的林地面积+土壤裸露林地面积)*40%~60%+剩余区域面积*70%~80%","原有郁闭度较高的林地面积+土壤裸露林地面积比例喝水岗取值为60%,另外4个山体为40%;剩余区域面积岭1为80%,另外4个山体为70%." "2",,"采用块状人工松土方式,翻土深度为10--15cm,在每棵苗木中心点半径40cm松土,修筑70*60cm反坡状小平台.","m2","86898","新种苗木总株数*1m*1m*2次","每株树的松土面积加上反坡状平台面积约为1m2" "3",,"采取人工穴施追肥,在树冠外缘投影线上坡位或两侧挖穴面积1m2,第一次追施复合肥和磷肥混合共0.75kg,第二次追施有机肥0.5kg、复合肥和磷肥混合0.25kg,撒施后翻土覆盖.","m2","86898","新种苗木总株数*1m*1m*2次","包含复合肥和磷肥用量每次每穴每平方0.25kg,未包含有机肥用量." ,,,,,, "4","混合磷肥、复合肥","第一次追施复合肥和磷肥混合共0.75kg,第二次追施复合肥和磷肥混合共0.25kg","kg","21725","新种苗木总株数*0.75", "5","有机肥","第二次追施加追有机肥0.5kg","kg","21725","新种苗木总株数*0.5","定额外用量每穴0.5kg" "6","肥料二次运输","人力二次运输肥料每袋50kg垂直等高线升高28~60m.","50kg","1303","(磷肥+复合肥+有机肥)÷50","搬上每个山体临时堆放点,高差28~60m",, "7","成品石凳","规格120*30*30cm,材质花岗岩","张","20","每个山体摆放石凳2~4张", "8","石头镌字","毛体,规格40*40cm","块","5","每个山体选一块石头刻字","每块石头刻4个字" "9","修建简易登山道(台阶)","人工修建土台阶,踏面的宽度应以人的脚可以全部落在踏步面上为宜","m","1150","坡度超过15°的路段修建台阶","按实际情况微调" "10","修建简易登山道(土路)","人工修建土路,宽1m,平整夯实","m","2026","坡度不超过15°的路段修建土路","按实际情况微调" ,,,,,, ,,,,,, ,,,,,, ,,,,,, ,"大炮台","4.66000244140625","46600","5513","41087","28760.9" ,"岭1","6.1000048828125","61000","7379","53621","42896.8" ,"岭2","12.510009765625","125100","7750","117350","82145" ,"岭3","6.3100048828125","63100.04","0","63100","44170" ,"喝水岗","3.16000244140625","31600","4732","26868","18807.6" ,"合计","32.74001953125","327400","25374","302026" ,,,,"11096","216780.3","227876.3" ,"乔木","灌木","总共" "大炮台","1569","932","2501" "岭1","12282","1610","13892" "岭2","15884","3080","18964" "岭3","1262","1262","2524" "喝水岗","4718","850","5568" "合计",,,"43449",, ,,,,,, "现状调查统计表" "小班号","种植苗木数",,,,"抚育面积ha",,,,,,, ,"小计(株)","(亩)","乔木","灌木" "大炮台","2501",,"1569","932","4.66000244140625",,,,,,, "岭1","13892",,"12282","1610","6.1000048828125",,,,,,, "岭2","18964",,"15884","3080","12.510009765625",,,,,,, "岭3","2524",,"1262","1262","6.3100048828125",,,,,,, "喝水岗","5568",,"4718","850","3.16000244140625",,,,,,, "合计","43449","0",,,"32.74001953125",,,,,,, ,,,,,, ,,,,,, ,,,,,, "复合磷肥、复合肥","43449",,"kg",,, "有机肥","21724.5",,"kg"
  • 下载地址 (推荐使用迅雷下载地址,速度快,支持断点续传)
  • 免费下载 XLS格式下载
  • 您可能感兴趣的
  • 社会保险费  汽车保险费怎么算  工程保险费取费标准  保险费计入什么科目  社会保险费征缴标准  劳动保险费包括哪些  社会保险费征缴比例  社会保险费申报表下载  海运保险费怎么算  cif保险费怎么算